Analysis Engine 01 · Risk Audit

Is Your Stock at Risk of Bankruptcy?

We calculate the Altman Z-Score for 98 US stocks from SEC EDGAR filings — and flag companies in the danger zone before they blow up your portfolio. The formula has predicted bankruptcy with 80-90% accuracy since 1968.

107Distress Zone
60Gray Zone
182Safe Zone
5-FactorZ-Score Formula
The Formula

Five Ratios, One Bankruptcy Score

Z = 1.2A + 1.4B + 3.3C + 0.6D + 1.0E — each factor measures a different dimension of financial health, all extracted from SEC EDGAR 10-K filings.

A · WT 1.2

Working Capital / TA

Short-term liquidity. A negative ratio means the company cannot cover its current obligations.

B · WT 1.4

Retained Earnings / TA

Cumulative profitability over the company's life. Low = history of losses or excessive payouts.

C · WT 3.3

EBIT / Total Assets

Operating efficiency — the highest-weighted factor. Cannot generate earnings from assets = trouble.

D · WT 0.6

Market Cap / Total Liab.

Market vs. debt. A falling stock price directly weakens this ratio, creating a feedback loop.

E · WT 1.0

Revenue / Total Assets

Asset utilization. Low efficiency suggests unproductive assets or revenue decline.

The three zones: Below 1.8 = distress zone (high bankruptcy probability). 1.8 – 3.0 = gray zone (uncertain). Above 3.0 = safe zone. Full formula derivation on the methodology page.

Real Examples

The Z-Score in Action

What financial distress actually looks like in the numbers — and how the Z-Score caught it.

BA

Boeing — Deep in Distress

Z-Score of 1.56: negative working capital, massive debt, and years of negative free cash flow from the 737 MAX fallout. The Z-Score caught the deterioration years before the crisis became headline news.

Z-Score
1.56
Fair Value
$99.20
Moat
★★½☆☆
INTC

Intel — Blue Chip Turned Gray

Once safely above 5.0, Intel's Z-Score has declined to 4.76 as it lost process leadership to TSMC and market share to AMD. The trend — not just the number — told the story early.

Z-Score
4.76
Fair Value
$0.00
Moat
★★☆☆☆
AAPL

Apple — What Safe Looks Like

Z-Score of 11.87: strong operating earnings, massive retained earnings, and a market cap that dwarfs total liabilities. This is what the safe zone looks like for a wide-moat tech company.

Z-Score
11.87
Fair Value
$283.76
Moat
★★★½☆
The Danger Zone

Value Traps: When Cheap Stocks Are Cheap for a Reason

A stock with a distress-zone Z-Score AND negative margin of safety is the most dangerous combination for value investors.

01

Distressed Balance Sheet

Z-Score below 1.8. Working capital is negative, debt is rising, operating earnings are shrinking. The structural foundation is weak.

02

Still Overvalued

Even at the beaten-down price, our three-factor model says the stock is overpriced. Free cash flows cannot justify the current market cap.

03

The Anchoring Trap

"It was $100, now it's $30 — 70% discount!" But the question is not where the stock was. It is where the business is going. Read the warning signs.

See current value trap stocks →
Cross-Reference

Z-Score Is the Starting Point, Not the Endpoint

After screening for risk, check the other dimensions before making any decision.

01

Check the Fair Value

Is the distressed stock actually undervalued? A positive margin of safety with a recovering Z-Score could be a turnaround opportunity.

02

Check the Moat

A distressed company with a 4-star moat has very different recovery odds than one with a 1-star moat. Competitive advantage supports recovery.

03

Check the Dividend

Distressed companies cut dividends first. If you hold for income, verify the payout is sustainable before the cut announcement.

Risk Tools

Explore Risk Research

🔴

Bankruptcy Risk Stocks

Every stock in the distress zone (Z < 1.8) — ranked by severity with full component breakdowns.

⚠️

Value Trap Stocks

Stocks that look cheap but have distress-zone Z-Scores and negative margin of safety. The most dangerous combination.

📖

Altman Z-Score Explained

How the 5-factor formula works, what each component measures, and its 80-90% accuracy record.

📄

How to Read a 10-K Filing

Go beyond the Z-Score — verify the data yourself in SEC EDGAR.

🚩

Value Trap Warning Signs

The behavioral and financial patterns that turn cheap stocks into money pits.

High-risk stocks

Currently in the Distress Zone

Full analysis →
BA
$217.42

The Boeing Company

Z-Score 1.56
Fair Value $99.20
Moat ★★½☆☆
Div Safety N/A
Overvalued MoS: -119.2%
BIRD
$4.13

Allbirds, Inc.

Z-Score -7.33
Fair Value $0.00
Moat ★★½☆☆
Div Safety N/A
Insufficient Data MoS: 0.0%
CAG
$12.68

Conagra Brands, Inc.

Z-Score 1.49
Fair Value $0.00
Moat ★★★☆☆
Div Safety B
Insufficient Data MoS: 0.0%
CCL
$27.85

Carnival Corporation Ltd.

Z-Score 1.29
Fair Value $18.30
Moat ★★½☆☆
Div Safety B
Overvalued MoS: -52.2%
CMCSA
$23.33

Comcast Corporation

Z-Score 1.43
Fair Value $15.91
Moat ★★★½☆
Div Safety A
Overvalued MoS: -46.6%
CPAY
$357.18

Corpay, Inc.

Z-Score 1.58
Fair Value $361.45
Moat ★★★☆☆
Div Safety N/A
Watch Zone MoS: 1.2%
CPB
$21.55

The Campbell's Company

Z-Score 1.68
Fair Value $21.70
Moat ★★★☆☆
Div Safety B
Watch Zone MoS: 0.7%
DAL
$79.51

Delta Air Lines, Inc.

Z-Score 1.56
Fair Value $67.52
Moat ★★★½☆
Div Safety B
Overvalued MoS: -17.8%
DD
$47.65

DuPont de Nemours, Inc.

Z-Score 0.55
Fair Value $10.40
Moat ★★½☆☆
Div Safety C
Overvalued MoS: -358.2%
DKNG
$25.37

DraftKings Inc.

Z-Score 1.29
Fair Value $14.00
Moat ★★½☆☆
Div Safety N/A
Overvalued MoS: -81.2%
DOW
$34.79

Dow Inc.

Z-Score 1.54
Fair Value $0.00
Moat ★★☆☆☆
Div Safety C
Insufficient Data MoS: 0.0%
ET
$19.62

Energy Transfer LP

Z-Score 1.30
Fair Value $18.63
Moat ★★★☆☆
Div Safety B
Fairly Valued MoS: -5.3%
F
$15.34

Ford Motor Company

Z-Score 0.82
Fair Value $0.00
Moat ★★☆☆☆
Div Safety C
Insufficient Data MoS: 0.0%
FANG
$202.94

Diamondback Energy, Inc.

Z-Score 1.58
Fair Value $263.60
Moat ★★★☆☆
Div Safety C
Strong Buy Zone MoS: 23.0%
FISV
$56.23

Fiserv, Inc.

Z-Score 1.32
Fair Value $51.52
Moat ★★★☆☆
Div Safety N/A
Fairly Valued MoS: -9.1%
GDDY
$84.84

GoDaddy Inc.

Z-Score 1.30
Fair Value $74.44
Moat ★★★☆☆
Div Safety N/A
Fairly Valued MoS: -14.0%
GEN
$26.52

Gen Digital Inc.

Z-Score 1.40
Fair Value $22.75
Moat ★★★☆☆
Div Safety A
Overvalued MoS: -16.6%
GM
$83.22

General Motors Company

Z-Score 1.23
Fair Value $189.62
Moat ★★☆☆☆
Div Safety B
Strong Buy Zone MoS: 56.1%
GPN
$67.81

Global Payments Inc.

Z-Score 0.91
Fair Value $189.24
Moat ★★½☆☆
Div Safety A
Strong Buy Zone MoS: 64.2%
GRAB
$3.46

Grab Holdings Limited

Z-Score 0.30
Fair Value $2.80
Moat ★★½☆☆
Div Safety N/A
Overvalued MoS: -23.6%
KHC
$22.47

The Kraft Heinz Company

Z-Score 0.46
Fair Value $0.00
Moat ★★½☆☆
Div Safety B
Insufficient Data MoS: 0.0%
KMI
$31.70

Kinder Morgan, Inc.

Z-Score 1.28
Fair Value $27.15
Moat ★★½☆☆
Div Safety B
Overvalued MoS: -16.8%
LCID
$5.68

Lucid Group, Inc.

Z-Score -3.20
Fair Value $0.00
Moat ★★½☆☆
Div Safety N/A
Insufficient Data MoS: 0.0%
MGM
$47.94

MGM Resorts International

Z-Score 0.77
Fair Value $56.80
Moat ★★★☆☆
Div Safety N/A
Strong Buy Zone MoS: 15.6%
RBLX
$43.35

Roblox Corporation

Z-Score 1.41
Fair Value $0.00
Moat ★★½☆☆
Div Safety N/A
Insufficient Data MoS: 0.0%
RIVN
$18.12

Rivian Automotive, Inc.

Z-Score -1.10
Fair Value $0.00
Moat ★★☆☆☆
Div Safety N/A
Insufficient Data MoS: 0.0%
SJM
$101.12

The J. M. Smucker Company

Z-Score 0.94
Fair Value $0.00
Moat ★★½☆☆
Div Safety B
Insufficient Data MoS: 0.0%
SNAP
$6.07

Snap Inc.

Z-Score -0.28
Fair Value $0.00
Moat ★★☆☆☆
Div Safety N/A
Insufficient Data MoS: 0.0%
T
$22.77

AT&T Inc.

Z-Score 0.93
Fair Value $17.60
Moat ★★★☆☆
Div Safety B
Overvalued MoS: -29.4%
TMUS
$177.02

T-Mobile US, Inc.

Z-Score 1.53
Fair Value $156.80
Moat ★★★☆☆
Div Safety C
Fairly Valued MoS: -12.9%
VTRS
$15.90

Viatris Inc.

Z-Score 0.67
Fair Value $0.00
Moat ★★☆☆☆
Div Safety B
Insufficient Data MoS: 0.0%
WOLF
$67.06

Wolfspeed, Inc.

Z-Score 0.00
Fair Value $0.00
Moat ★★☆☆☆
Div Safety N/A
Insufficient Data MoS: 0.0%
WYNN
$103.60

Wynn Resorts, Limited

Z-Score 1.23
Fair Value $97.52
Moat ★★★☆☆
Div Safety B
Fairly Valued MoS: -6.2%
FAQ

Common Questions

What is the Altman Z-Score?

A financial formula created by Edward Altman in 1968 that predicts bankruptcy probability within 2 years. It combines five balance sheet ratios into a single number. Below 1.8 signals distress, 1.8-3.0 is the gray zone, and above 3.0 indicates financial health. Historical accuracy: 80-90%.

Does a low Z-Score mean the stock will go bankrupt?

No. A low Z-Score means the balance sheet is under stress. Some companies recover from the distress zone; others file for bankruptcy. The trend (improving vs. declining) is often more informative than the absolute number.

Does the Z-Score work for banks and financial companies?

The original formula is less reliable for financial firms because their balance sheet structures are fundamentally different. We still calculate the score but flag this limitation on ticker pages.

What is a value trap?

A stock that appears cheap on traditional metrics but keeps getting cheaper. We flag value traps when a stock has both a distress-zone Z-Score AND negative margin of safety — meaning it's financially stressed and still overpriced.

More analysis

Other Research Engines

Fair Value Lab

After screening for risk, check whether the stock is undervalued or overvalued.

Moat Ratings

A distressed company with a wide moat has better recovery odds than one without.

Dividend Safety

Distressed companies often cut dividends first. Check the safety grade.