Energy Transfer LP (ET) Stock Analysis — Fair Value, Risk & Moat Rating
NYQ · Energy · Oil & Gas Midstream
Is Energy Transfer LP a safe investment right now?
Trading at $18.96, Energy Transfer LP (ET) in the Energy sector carries a FairValueLabs fair value estimate of $17.82 — a margin of safety of -6.4%, placing it in the Fairly Valued. With an Altman Z-Score of 1.28, the company sits in the distress zone — bankruptcy risk is elevated and warrants close monitoring. Our moat rating stands at 3.3/5 stars (Narrow moat), indicating moderate competitive positioning. On the income side, ET currently pays a dividend with a safety grade of .
Could Energy Transfer LP go bankrupt? Altman Z-Score analysis
Z-Score of 1.28 falls below the 1.8 distress threshold, indicating significant financial stress.
- Below 1.8 — Distress Zone (high bankruptcy risk)
- 1.8 to 3.0 — Gray Zone (elevated uncertainty)
- Above 3.0 — Safe Zone (financially healthy)
What drives ET's Z-Score?
| Component | Formula | Value | Weight | Contribution |
|---|---|---|---|---|
| A · Working Capital / Total Assets | WC / TA | 0.0232 | 1.2 | 0.03 |
| B · Retained Earnings / Total Assets | RE / TA | 0 | 1.4 | 0.0 |
| C · EBIT / Total Assets | EBIT / TA | 0.0675 | 3.3 | 0.22 |
| D · Market Cap / Total Liabilities | MCap / TL | 0.7088 | 0.6 | 0.43 |
| E · Revenue / Total Assets | Rev / TA | 0.6054 | 1.0 | 0.61 |
How has ET's financial health changed over time?
| Year | Z-Score | Zone |
|---|---|---|
| 2022 | 1.74 | Distress |
| 2023 | 1.51 | Distress |
| 2024 | 1.44 | Distress |
| 2025 | 1.28 | Distress |
Source: Calculated from ET's latest 10-K filing on SEC EDGAR.
What is Energy Transfer LP actually worth?
How we calculated this
| Input | Value | Source |
|---|---|---|
| Predicted EPS (α) | $1.34 | Proprietary blend of reported actuals + analyst consensus, weighted by α |
| Last Year EPS | $1.21 | Annual report (SEC EDGAR) |
| Analyst Consensus EPS (This Year) | $1.53 | 21 analysts consensus |
| Trailing P/E | 15.7x | Current market pricing |
| Fair P/E (β discount) | 13.3x | Trailing PE adjusted by value discount factor β, hard-capped |
| Earnings Trend (γ) | Accelerating | Directional signal: predicted vs trailing EPS |
Wall Street Reference: Analyst consensus target price is $22.21 (21 analysts). This is shown for reference only and is not used in our valuation model.
Source: Earnings data from SEC EDGAR filings. Market data via Yahoo Finance.
Does Energy Transfer LP have a durable competitive advantage?
Moat rating: 3.3/5.
What makes up ET's moat score?
ROIC Stability
ROIC variability over the past decade. Score: 3/5.
Gross Margin Trend
Gross margin trajectory over the past decade. Score: 4/5.
Switching Costs
Estimated customer lock-in based on margin level. Score: 3/5.
How stable is ET's return on invested capital?
| Year | ROIC | Trend |
|---|---|---|
| 2022 | 10.3% | — |
| 2023 | 9.2% | Declining |
| 2024 | 10.8% | Rising |
| 2025 | 9.3% | Declining |
Source: ROIC calculated from SEC EDGAR filings.
Is Energy Transfer LP's dividend safe?
Can Energy Transfer LP afford its dividend?
Payout ratio is 108.7%. FCF covers the dividend 1.9x. 21 consecutive years of payments.
Energy Transfer LP's key financial metrics
| Metric | Latest | 1Y Ago | 3Y Ago | Trend |
|---|---|---|---|---|
| Revenue | $85.5B | $82.7B | $89.9B | Stable |
| Net Income | $4.4B | $4.8B | $4.8B | Declining |
| Free Cash Flow | $3.8B | $7.3B | $5.7B | Declining |
| Gross Margin | 19.1% | 18.8% | 15.0% | Rising |
Common questions about Energy Transfer LP
Is Energy Transfer LP at risk of going bankrupt?
Energy Transfer LP's Altman Z-Score of 1.28 places it in the distress zone. This metric uses balance sheet ratios to predict bankruptcy probability within 2 years. A score below 1.8 signals distress, while above 3.0 indicates safety.
What is Energy Transfer LP's estimated fair value?
Our valuation model estimates Energy Transfer LP's fair value at $17.82 per share. The current margin of safety is -6.4%. This estimate uses a PE-based approach with analyst consensus earnings.
Does Energy Transfer LP have a competitive moat?
Energy Transfer LP receives a moat rating of 3.3 out of 5 stars, based on ROIC stability, gross margin trends, and estimated switching costs. A rating above 3.5 suggests a durable competitive advantage.
Is Energy Transfer LP's dividend safe?
Our dividend safety analysis examines payout ratio, free cash flow coverage, and the company's streak of consecutive dividend payments to determine whether the current payout is sustainable.
FairValueLabs Disclaimer
All valuations, scores, ratings, and classifications on this page are produced by the FairValueLabs internal valuation system. They do not represent actual market value, guaranteed outcomes, or professional investment advice. These are analytical estimates for educational and research purposes only.
This is not financial advice. All data is sourced from SEC EDGAR public filings. Always consult a qualified financial advisor before making investment decisions.
Last updated: Apr 20, 2026. Data sources: SEC EDGAR (financial statements), Yahoo Finance (market data, analyst consensus). Data may not reflect the most recent quarter.
ET analysis methodology: How we calculate fair value, Z-Scores, and moat ratings