FairValueLabs Valuation System Value Investment
BDX

Becton, Dickinson and Company (BDX) Stock Analysis — Fair Value, Risk & Moat Rating

NYQ · Healthcare · Medical Instruments & Supplies

$156.69 Watch Zone -1.95 (-1.2%) As of Apr 22, 2026 Not a buy/sell recommendation. See disclaimer.
Overall Verdict Caution
2.12
Altman Z-ScoreGray Zone
$167.09
Fair ValueWatch Zone (6.2%)
2.6
Moat RatingNarrow moat · eroding
TL;DR · Audit Summary

Is Becton, Dickinson and Company a safe investment right now?

Trading at $156.69, Becton, Dickinson and Company (BDX) in the Healthcare sector carries a FairValueLabs fair value estimate of $167.09 — a margin of safety of 6.2%, placing it in the Watch Zone. An Altman Z-Score of 2.12 lands in the gray zone, signaling elevated uncertainty around financial health. Our moat rating stands at 2.6/5 stars (Narrow moat · eroding), suggesting limited pricing power in a competitive landscape. On the income side, BDX currently pays a dividend with a safety grade of .

Section 01 · Financial Health

Could Becton, Dickinson and Company go bankrupt? Altman Z-Score analysis

2.12

Z-Score of 2.12 places the company in the gray zone (1.8-3.0), warranting closer scrutiny.

  • Below 1.8 — Distress Zone (high bankruptcy risk)
  • 1.8 to 3.0 — Gray Zone (elevated uncertainty)
  • Above 3.0 — Safe Zone (financially healthy)

What drives BDX's Z-Score?

Altman Z-Score components for BDX
ComponentFormulaValueWeightContribution
A · Working Capital / Total AssetsWC / TA0.0171.20.02
B · Retained Earnings / Total AssetsRE / TA0.30041.40.42
C · EBIT / Total AssetsEBIT / TA0.04513.30.15
D · Market Cap / Total LiabilitiesMCap / TL1.89640.61.14
E · Revenue / Total AssetsRev / TA0.39481.00.39

How has BDX's financial health changed over time?

3.0 Safe1.8 Distress0.01.02.03.04.02022202320242025
BDX Z-Score history
YearZ-ScoreZone
20222.13Gray
20232.22Gray
20242.01Gray
20252.12Gray

Source: Calculated from BDX's latest 10-K filing on SEC EDGAR.

Section 02 · Fair Value Estimate

What is Becton, Dickinson and Company actually worth?

FVL Fair Value$167.09
vs
Market Price$156.69
Watch Zone 6.2% Stock trades 6.2% below our estimated fair value of $167.09.

How we calculated this

FVL Valuation Model
InputValueSource
Predicted EPS (α)$7.70Proprietary blend of reported actuals (1Q actual) + analyst consensus, weighted by α
Last Year EPS$5.82Annual report (SEC EDGAR)
Analyst Consensus EPS (This Year)$12.4713 analysts consensus
Trailing P/E25.6xCurrent market pricing
Fair P/E (β discount)21.7xTrailing PE adjusted by value discount factor β, hard-capped
Earnings Trend (γ)AcceleratingDirectional signal: predicted vs trailing EPS

Wall Street Reference: Analyst consensus target price is $191.46 (13 analysts). This is shown for reference only and is not used in our valuation model.

Source: Earnings data from SEC EDGAR filings. Market data via Yahoo Finance.

Section 03 · Competitive Moat

Does Becton, Dickinson and Company have a durable competitive advantage?

★★½☆☆
Narrow moat · eroding

Moat rating: 2.6/5.

What makes up BDX's moat score?

ROIC Stability

★★☆☆☆

ROIC variability over the past decade. Score: 2/5.

Gross Margin Trend

★★★☆☆

Gross margin trajectory over the past decade. Score: 3/5.

Switching Costs

★★★☆☆

Estimated customer lock-in based on margin level. Score: 3/5.

How stable is BDX's return on invested capital?

0%-5%-1%3%7%11%2022202320242025
BDX ROIC history
YearROICTrend
20225.3%
20235.1%Stable
20245.5%Stable
20255.6%Stable

Source: ROIC calculated from SEC EDGAR filings.

Section 04 · Dividend Safety

Is Becton, Dickinson and Company's dividend safe?

A Dividend Safety Grade
Yield268.0%
Payout Ratio68.1%
Consecutive Years45
5Y Growth Rate-16.4%

Can Becton, Dickinson and Company afford its dividend?

Payout ratio is 68.1%. FCF covers the dividend 1.5x. 45 consecutive years of payments.

Section 05 · Financial Summary

Becton, Dickinson and Company's key financial metrics

BDX financial summary
MetricLatest1Y Ago3Y AgoTrend
Revenue $21.8B $20.2B $18.9B Rising
Net Income $1.7B $1.7B $1.8B Declining
Free Cash Flow $2.7B $3.1B $1.7B Rising
Gross Margin 45.4% 45.2% 44.9% Stable
Section 06 · FAQ

Common questions about Becton, Dickinson and Company

Is Becton, Dickinson and Company at risk of going bankrupt?

Becton, Dickinson and Company's Altman Z-Score of 2.12 places it in the gray zone. This metric uses balance sheet ratios to predict bankruptcy probability within 2 years. A score below 1.8 signals distress, while above 3.0 indicates safety.

What is Becton, Dickinson and Company's estimated fair value?

Our valuation model estimates Becton, Dickinson and Company's fair value at $167.09 per share. The current margin of safety is 6.2%. This estimate uses a PE-based approach with analyst consensus earnings.

Does Becton, Dickinson and Company have a competitive moat?

Becton, Dickinson and Company receives a moat rating of 2.6 out of 5 stars, based on ROIC stability, gross margin trends, and estimated switching costs. A rating above 3.5 suggests a durable competitive advantage.

Is Becton, Dickinson and Company's dividend safe?

Our dividend safety analysis examines payout ratio, free cash flow coverage, and the company's streak of consecutive dividend payments to determine whether the current payout is sustainable.

FairValueLabs Disclaimer

All valuations, scores, ratings, and classifications on this page are produced by the FairValueLabs internal valuation system. They do not represent actual market value, guaranteed outcomes, or professional investment advice. These are analytical estimates for educational and research purposes only.

This is not financial advice. All data is sourced from SEC EDGAR public filings. Always consult a qualified financial advisor before making investment decisions.

Last updated: Apr 22, 2026. Data sources: SEC EDGAR (financial statements), Yahoo Finance (market data, analyst consensus). Data may not reflect the most recent quarter.

BDX analysis methodology: How we calculate fair value, Z-Scores, and moat ratings