FairValueLabs Valuation System Value Investment
FTNT

Fortinet, Inc. (FTNT) Stock Analysis — Fair Value, Risk & Moat Rating

NMS · Technology · Software - Infrastructure

$85.26 Fairly Valued 2.66 (3.2%) As of Apr 20, 2026 Not a buy/sell recommendation. See disclaimer.
Overall Verdict Safe Zone
5.57
Altman Z-ScoreSafe Zone
$76.56
Fair ValueFairly Valued (-11.4%)
3.7
Moat RatingSolid moat · eroding
TL;DR · Audit Summary

Is Fortinet, Inc. a safe investment right now?

Trading at $85.26, Fortinet, Inc. (FTNT) in the Technology sector carries a FairValueLabs fair value estimate of $76.56 — a margin of safety of -11.4%, placing it in the Fairly Valued. An Altman Z-Score of 5.57 confirms the company is in the safe zone — financial distress is unlikely near-term. Our moat rating stands at 3.7/5 stars (Solid moat · eroding), indicating moderate competitive positioning.

Section 01 · Financial Health

Could Fortinet, Inc. go bankrupt? Altman Z-Score analysis

5.57

Z-Score of 5.57 is above 3.0, indicating the company is financially healthy by this metric.

  • Below 1.8 — Distress Zone (high bankruptcy risk)
  • 1.8 to 3.0 — Gray Zone (elevated uncertainty)
  • Above 3.0 — Safe Zone (financially healthy)

What drives FTNT's Z-Score?

Altman Z-Score components for FTNT
ComponentFormulaValueWeightContribution
A · Working Capital / Total AssetsWC / TA0.08341.20.1
B · Retained Earnings / Total AssetsRE / TA-0.04891.4-0.07
C · EBIT / Total AssetsEBIT / TA0.22163.30.73
D · Market Cap / Total LiabilitiesMCap / TL6.92810.64.16
E · Revenue / Total AssetsRev / TA0.65451.00.65

How has FTNT's financial health changed over time?

3.0 Safe1.8 Distress0.02.03.95.97.92022202320242025
FTNT Z-Score history
YearZ-ScoreZone
20226.86Safe
20236.03Safe
20246.13Safe
20255.57Safe

Source: Calculated from FTNT's latest 10-K filing on SEC EDGAR.

Section 02 · Fair Value Estimate

What is Fortinet, Inc. actually worth?

FVL Fair Value$76.56
vs
Market Price$85.26
Fairly Valued -11.4% Stock trades 11.4% above our estimated fair value of $76.56.

How we calculated this

FVL Valuation Model
InputValueSource
Predicted EPS (α)$2.64Proprietary blend of reported actuals + analyst consensus, weighted by α
Last Year EPS$2.42Annual report (SEC EDGAR)
Analyst Consensus EPS (This Year)$2.9834 analysts consensus
Trailing P/E34.1xCurrent market pricing
Fair P/E (β discount)29.0xTrailing PE adjusted by value discount factor β, hard-capped
Earnings Trend (γ)GrowingDirectional signal: predicted vs trailing EPS

Wall Street Reference: Analyst consensus target price is $89.00 (34 analysts). This is shown for reference only and is not used in our valuation model.

Source: Earnings data from SEC EDGAR filings. Market data via Yahoo Finance.

Section 03 · Competitive Moat

Does Fortinet, Inc. have a durable competitive advantage?

★★★½☆
Solid moat · eroding

Moat rating: 3.7/5.

What makes up FTNT's moat score?

ROIC Stability

★★★★☆

ROIC variability over the past decade. Score: 4/5.

Gross Margin Trend

★★★★☆

Gross margin trajectory over the past decade. Score: 4/5.

Switching Costs

★★★☆☆

Estimated customer lock-in based on margin level. Score: 3/5.

How stable is FTNT's return on invested capital?

0%-5%13%30%48%65%2022202320242025
FTNT ROIC history
YearROICTrend
202260.0%
202360.0%Stable
202460.0%Stable
202560.0%Stable

Source: ROIC calculated from SEC EDGAR filings.

Section 04 · Dividend Safety

Is Fortinet, Inc.'s dividend safe?

Status Suspended Fortinet, Inc. has suspended its dividend. No payout is currently being made to shareholders.
Section 05 · Financial Summary

Fortinet, Inc.'s key financial metrics

FTNT financial summary
MetricLatest1Y Ago3Y AgoTrend
Revenue $6.8B $6.0B $4.4B Rising
Net Income $1.9B $1.7B $0.9B Rising
Free Cash Flow $2.2B $1.9B $1.4B Rising
Gross Margin 80.5% 80.6% 75.4% Rising
Section 06 · FAQ

Common questions about Fortinet, Inc.

Is Fortinet, Inc. at risk of going bankrupt?

Fortinet, Inc.'s Altman Z-Score of 5.57 places it in the safe zone. This metric uses balance sheet ratios to predict bankruptcy probability within 2 years. A score below 1.8 signals distress, while above 3.0 indicates safety.

What is Fortinet, Inc.'s estimated fair value?

Our valuation model estimates Fortinet, Inc.'s fair value at $76.56 per share. The current margin of safety is -11.4%. This estimate uses a PE-based approach with analyst consensus earnings.

Does Fortinet, Inc. have a competitive moat?

Fortinet, Inc. receives a moat rating of 3.7 out of 5 stars, based on ROIC stability, gross margin trends, and estimated switching costs. A rating above 3.5 suggests a durable competitive advantage.

Does Fortinet, Inc. pay a dividend?

Fortinet, Inc. does not currently pay a regular dividend, or has suspended its dividend. Check the dividend safety section for the latest status.

FairValueLabs Disclaimer

All valuations, scores, ratings, and classifications on this page are produced by the FairValueLabs internal valuation system. They do not represent actual market value, guaranteed outcomes, or professional investment advice. These are analytical estimates for educational and research purposes only.

This is not financial advice. All data is sourced from SEC EDGAR public filings. Always consult a qualified financial advisor before making investment decisions.

Last updated: Apr 20, 2026. Data sources: SEC EDGAR (financial statements), Yahoo Finance (market data, analyst consensus). Data may not reflect the most recent quarter.

FTNT analysis methodology: How we calculate fair value, Z-Scores, and moat ratings